ORDINANCE NO. 485-N

AN ORDINANCE OF THE TOWN OF GARFIELD, WASHINGTON, amending Ordinance No. 483-N, thereby revising the Current Expense Fund (001) and the Utilities Fund (401) set forth in the 2022 Annual Budget for the Town of Garfield.

THE TOWN COUNCIL OF THE TOWN OF GARFIELD does ordain as follows:

SECTION 1.  Ordinance No. 483, adopting the “2022 Annual Budget for the Town of Garfield, Washington is hereby amended to include those particular budget revisions set forth in Section 2, below.

SECTION 2.  Estimated resources, including fund balances for each separate fund of the Town of Garfield, and aggregate totals (net of transactions between funds) for such funds combined, for the year 2022 are set forth below and are hereby appropriated for expenditure at the fund level during the year 2022 as set forth below:

Estimated Revenues Appropriations Fund 

Current Expense 469,400 377,985  

Current Expense Reserve 146,149 30,000  

City Street Fund 125,330 85,910  

City Street Reserve 67,743 5,000  

Capital Facilities Project 26,139 0  

Fire Capital Projects 14,534 3,000  

Police Capital Projects 17,106 0  

Equipment Capital Fund 37,778 0  

Water (Utilities) Fund 1,282,478 1,216,646  

Water Loan 35,101 21,279  

Sewer Loan Redemption 52,034 51,197  

Utilities Reserve 143,494 19,000  

Utilities Equipment Resv 50,901 0  

Sewer Loan Reserve 58,675 58,000  

Utility Deposits Fund 22,626 5,000  

Total All Funds 2,549,488 1,873,017  

SECTION 3.  This ordinance shall be in full force and effect five days after it or a summary thereof, is published in the official newspaper of the Town of Garfield as required by law.

PASSED by the Town Council of the Town of Garfield at its regular meeting June 22nd, 2022.

Published: June 30 2022